Based on the traditional four-variable model and the unique characteristics of 60GHz millimeter wave, the large/ small scale attenuation was used to simulate the amplitudes and delay bins were used to estimate the delay, thus, a simple and effective millimeter wave model was created, which fits the actual situation well. According to the program float chart, MATLAB was used to simulate and analyze. After the computer simulation, the result shows that this model accurately fits the 60GHz wave transmission characteristics and it can also analyze them statistically.